Division of the Budget
Landon State Office Building Phone: (785) 296-2436
900 SW Jackson Street, Room 504 larry.campbell@ks.gov
Topeka, KS 66612 Division of the Budget http://budget.kansas.gov
Larry L. Campbell, Director Laura Kelly, Governor


February 18, 2019


The Honorable Troy Waymaster, Chairperson
House Committee on Appropriations
Statehouse, Room 111-N
Topeka, Kansas 66612
Dear Representative Waymaster:
SUBJECT: Fiscal Note for HB 2102 by House Committee on Appropriations
In accordance with KSA 75-3715a, the following fiscal note concerning HB 2102 is
respectfully submitted to your committee.
HB 2102 would establish the KanCare Bridge to a Healthy Kansas Program. The Kansas
Department of Health and Environment (KDHE) would administer and promote the program and
provide information to potential eligible individuals who live in medically underserved areas of
Kansas. The bill would expand Medicaid services under certain eligibility limitations to adult
applicants under 65 years of age, who are not pregnant and whose income does not exceed 133.0
percent of the federal poverty level. The bill would include the following:
1. KDHE would refer all non-disabled adults in the program who are unemployed or working
less than 20 hour a week to the state’s existing workforce training programs and other work
search resources;
2. KDHE could establish a health insurance coverage premium assistance program for
individuals at 133.0 percent of the federal income poverty level and for those who are
eligible for employer health insurance coverage but cannot afford the premiums;
3. The KanCare Bridge to a Healthy Kansas Program Drug Rebate Fund and the KanCare
Bridge to a Healthy Kansas Program Privilege Fee Fund would be created in the state
treasury. Drug rebates and privilege fees resulting from the bridge program beneficiaries
would be deposited in the new funds and could only be spent on assistance payments for
the bridge program beneficiaries.
4. On or before January 11, 2021, and on or before the first day of the regular session of the
Legislature each year thereafter, KDHE would deliver a report that summarizes the cost
savings achieved during the previous year. Cost savings would be determined by
The Honorable Troy Waymaster, Chairperson
Page 2—HB 2102

calculating the cost of beneficiaries if services were provided through the KanCare
program less the cost of services provided to beneficiaries under the KanCare Bridge to a
Healthy Kansas Program.
5. A working group would be established to identify non-State General Fund sources to fund
any shortfall identified by the Secretary of KDHE. The group would include six legislators
and a representative from each of the following groups: the Kansas Hospital Association,
the Kansas Medical Society; the Community Care Network of Kansas; the Kansas
Academy of Family Physicians; the Association of Community Mental Health Centers of
Kansas; the Kansas Dental Association; the Kansas Emergency Medical Services
Association; the Kansas Optometric Association; the Kansas Pharmacist’s Association;
and, the KanCare Bridge to a Healthy Kansas Program consumers from Alliance for a
Healthy Kansas. The group would meet at least twice per year, and report to the Legislature
annually on March 15.
6. The staff of the Kansas Legislative Research Department would provide assistance as
requested by the working group. Legislative members would receive compensation,
subsistence and travel allowances. Non-legislative members would not receive
compensation, subsistence or travel allowances.
7. If, at any point, the percentages of federal medical assistance available to the program for
coverage of program participants described in section 1902(a)(10)(A)(i)(VIII) of the
federal Social Security Act are less than the percentages provided for in section 1201
(b)(1)(A) through (E) of the federal Health Care and Education Reconciliation Act of 2010,
as it exists on the effective date of this act, KDHE could terminate the program over a 12-
month period.

Estimated State Fiscal Effect
FY 2019 FY 2019 FY 2020 FY 2020
SGF All Funds SGF All Funds
Revenue -- -- -- $503,177,300
Expenditure -- -- $13,569,426 $516,746,726
FTE Pos. -- -- -- 163.00
The Kansas Department of Health and Environment states that because of the system
changes required to implement Medicaid expansion the earliest date to begin enrolling the newly
eligible would be January 1, 2020. As a result, the fiscal effect estimates in this note are for one
half of FY 2020. KDHE indicates that passage of the bill would assume costs and offsets
associated with an additional 150,000 individuals becoming eligible for Medicaid coverage.
KDHE estimates that the cost of care for the newly eligible beneficiaries would be $501.8 million
for half of FY 2020. The state share at 10.0 percent would be $50.2 million. The cost of care for
the newly eligible beneficiaries for the full year in FY 2021 is estimated to be in a range from
$1,083.7 million to $1,170.0 million. The estimated state share for FY 2021 at 10.0 percent would
be in a range from $108.4 million to $117.0 million.
The Honorable Troy Waymaster, Chairperson
Page 3—HB 2102

KDHE estimates additional revenue of $2.1 million in FY 2020 and between $4.3 and $4.4
million in FY 2021 from increased drug rebates. This additional revenue would be used to meet
state share requirements. KDHE estimates additional revenue of $29.0 million in FY 2020 and
between $62.5 and $67.5 million in FY 2021 from the 5.77 percent Privilege Fee. This additional
revenue would also be used to meet state share requirements. Healthcare cost savings that would
be realized for certain populations are also included in the estimate. These savings total $11.1
million in FY 2020 and between $22.2 million and $23.1 million in FY 2021.
The state would also incur incremental administrative costs associated with expanding the
program. KDHE would require the addition of 120.00 FTE positions, the majority of which would
be eligibility staff and support staff. The Kansas Department of Aging and Disability Services
would require the addition of 5.00 FTE positions for the same purposes. The cost of the current
Medicaid support contracts would also increase as a result of system changes that would be
implemented to account for the new rules, as well as handling the increased volume of encounter
submissions. Total additional administrative costs are estimated at $13.0 million in FY 2020 and
$25.6 million in FY 2021. The state share of those administration expenditures is approximately
$6.5 million for FY 2020 and $12.8 million for FY 2021.
The Department of Corrections (DOC) states that when an inmate is hospitalized for longer
than 24 hours the Medicaid inmate exclusion rule does not apply. Therefore, some of these inmates
could be Medicaid eligible on a fee-for-service basis. DOC currently estimates approximately
$3.0 million in State General Fund expenditures for these hospitalizations in FY 2020. If most of
those inmates were Medicaid eligible under the provisions of HB 2102, DOC would realize savings
of approximately $2.8 million from the State General Fund in FY 2020. This estimate equates to
$1.0 million in savings resulting from lower Medicaid fee rates plus $1.8 million from the federal
match that could be drawn down. DOC would, however, have increased administrative costs that
would reduce the savings. DOC would need an additional 1.00 FTE position to determine
eligibility and process claims, 4.00 FTE discharge planner positions to assist inmates in applying
for Medicaid benefits prior to release, and 4.00 FTE substance abuse care coordinator positions to
assist offenders with getting into a community-based substance abuse program. The current
estimate for increased administration is $610,000 from the State General Fund and 9.00 additional
FTE positions.
The Department for Children and Families (DCF) states that HB 2102 would result in
additional costs through increased referrals to its Generating Opportunities to Attain Lifelong
Success Program (GOALS). The GOALS Program is a time-limited, federally funded program
scheduled to end in March 2019. The grant was awarded based on an established caseload.
Referrals resulting from HB 2102 would increase the number of participants beyond the budgeted
amount. Following completion of the pilot program, results from Kansas and other states will be
evaluated and continuing federal funding is not certain. DCF assumes for purposes of this fiscal
note that no federal funding will be available, and any additional costs would be funded through
the State General Fund.
Based on KDHE estimates for additional Medicaid recipients and assumptions regarding
the bill’s requirements for referral to the GOALS Program, DCF estimated additional program
participants of at least 1,372 in FY 2020 and 3,026 in FY 2021. Assistance costs for these new
The Honorable Troy Waymaster, Chairperson
Page 4—HB 2102

participants are estimated at $231,625 in FY 2020 and $1,073,042 in FY 2021. Also, to meet the
needs of the increased caseload DCF would require 29.00 additional FTE positions in FY 2020
and 64.00 additional FTE positions in FY 2021. Salaries, benefits, and other operating costs to
support the additional FTE are estimated at $1,055,688 in FY 2020 and $3,938,161 in FY 2020.
Therefore, the total estimated fiscal effect for DCF would be $1,287,313 ($231,625 + $1,055,688)
in FY 2020 and $5,011,203 ($1,073,042 + $3,938,161) in FY 2021.
Kansas Legislative Services estimates that legislative compensation, subsistence and travel
costs would total $14,258 from the State General Fund for FY 2020 for the legislative working
group. The Department of Commerce states that it anticipates no fiscal effect for the agency from
HB 2102.
The total estimated State General Fund fiscal effect for KDHE and DOC resulting from
enactment of HB 2102 would be increased expenditures of $513.9 million, including $13.6 million
from the State General Fund in FY 2020. For FY 2021, the total expenditures would be increased
by $1.1 billion, including $33.9 million from the State General Fund. The FY 2020 Governor’s
Budget Report reflects additional expenditures of $509.2 million, including $14.2 million from the
State General Fund, for KDHE for Medicaid expansion. The FY 2020 Governor’s Budget Report
does not reflect additional expenditures for DCF and Kansas Legislative Services or DOC’s
estimated savings from Medicaid expansion.


Sincerely,

Larry L. Campbell
Director of the Budget


cc: Dan Thimmesch, Health & Environment
Linda Kelly, Corrections
Karen Clowers, Legislative Services
Glenda Haverkamp, Insurance
Jackie Aubert, Children & Families

Statutes affected:
As introduced: 40-3213