STATEMENT OF PURPOSE
RS27968 / S1411
This is the FY 2021 original appropriation bill for the Idaho State Historical Society. It appropriates a total
of $8,415,000 and caps the number of authorized full-time equivalent positions at 57.00. For benefit costs,
the bill maintains the current appropriated amount for health insurance at $11,650 per eligible FTP and
temporarily removes funding for the employer's sick leave contribution rate. Funding for replacement items
includes $49,100 for technology items such as wireless access points, desktops, and printers. The bill also
provides funding for the equivalent of a 2% change in employee compensation for permanent state employees,
with an additional 2% increase for those in the 20 job classifications most in need of equity adjustments. The
bill funds three line items, which provide a net-zero fund transfer of $181,500 from federal funds to dedicated
funds to respond to and close an audit finding regarding the cash balance in federal funds; $700,000, of which
$600,000 is onetime, for a Cultural Resource Information System (ICRIS) for the State Historic Preservation
Office (SHPO) to increase efficiencies and provide better response time to consultation requests; and $250,000
in dedicated funds to allow the agency to spend donated moneys on traveling exhibits, field trips for Idaho
students, scholarships for students to attend National History Day competitions, and commemorative events
such as Idaho Women 100. Also included are adjustments to pay the Office of Information Technology
Services for security software and data center office space located at the Chinden Campus; and software
licensing, server infrastructure, and storage to expand system capabilities on core systems and to maintain
agency-specific software. Lastly, the ongoing General Fund appropriation is reduced by 2%.
DISCLAIMER: This statement of purpose and fiscal note are a mere attachment to this bill and prepared by a proponent
of the bill. It is neither intended as an expression of legislative intent nor intended for any use outside of the legislative
process, including judicial review (Joint Rule 18).
Statement of Purpose / Fiscal Note Bill SOP/FN INTRODUCED: 03/11/2020, 1:31 PM
FISCAL NOTE
FTP Gen Ded Fed Total
FY 2020 Original Appropriation 57.00 4,084,400 1,926,700 1,606,100 7,617,200
Sick Leave Rate Reduction 0.00 (4,400) (1,900) (1,800) (8,100)
1% General Fund Reduction 0.00 (40,900) 0 0 (40,900)
FY 2020 Total Appropriation 57.00 4,039,100 1,924,800 1,604,300 7,568,200
Removal of Onetime Expenditures 0.00 (148,800) (9,400) (600) (158,800)
Restore Rescissions 0.00 39,300 1,900 1,800 43,000
FY 2021 Base 57.00 3,929,600 1,917,300 1,605,500 7,452,400
Benefit Costs 0.00 (12,000) (4,500) (4,300) (20,800)
Inflationary Adjustments 0.00 0 3,300 0 3,300
Replacement Items 0.00 0 49,100 0 49,100
Statewide Cost Allocation 0.00 (10,900) 2,100 0 (8,800)
Change in Employee Compensation 0.00 35,800 14,400 16,300 66,500
FY 2021 Program Maintenance 57.00 3,942,500 1,981,700 1,617,500 7,541,700
1. Fund Transfer 0.00 0 181,500 (181,500) 0
2. Cultural Resource Info Sys (ICRIS) 0.00 0 700,000 0 700,000
3. Exhibits, Interpretive Signage, Scholarships 0.00 0 250,000 0 250,000
OITS 1 - Operating Costs 0.00 400 300 0 700
OITS 2 - Servers and Licensing 0.00 0 1,200 0 1,200
2% General Fund Reduction 0.00 (78,600) 0 0 (78,600)
FY 2021 Total 57.00 3,864,300 3,114,700 1,436,000 8,415,000
Chg from FY 2020 Orig Approp 0.00 (220,100) 1,188,000 (170,100) 797,800
% Chg from FY 2020 Orig Approp. 0.0% (5.4%) 61.7% (10.6%) 10.5%
Contact:
Jill A. Randolph
Budget and Policy Analysis
(208) 334-4749
DISCLAIMER: This statement of purpose and fiscal note are a mere attachment to this bill and prepared by a proponent
of the bill. It is neither intended as an expression of legislative intent nor intended for any use outside of the legislative
process, including judicial review (Joint Rule 18).
Statement of Purpose / Fiscal Note Bill SOP/FN INTRODUCED: 03/11/2020, 1:31 PM