State of Alaska
Fiscal Note
Bill Version: CSHB 25(FIN)
2018 Legislative Session
Fiscal Note Number: 7
(H) Publish Date: 3/29/2018
Identifier: HB025CS(FIN)-DHSS-HCMS-1-4-18 Department: Department of Health and Social Services
Title: INSURANCE COVERAGE FOR Appropriation: Medicaid Services
CONTRACEPTIVES Allocation: Health Care Medicaid Services
Sponsor: CLAMAN OMB Component Number: 2077
Requester: House Rules
Expenditures/Revenues
Note: Amounts do not include inflation unless otherwise noted below. (Thousands of Dollars)
Included in
FY2019 Governor's
Appropriation FY2019 Out-Year Cost Estimates
Requested Request
OPERATING EXPENDITURES FY 2019 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024
Personal Services
Travel
Services
Commodities
Capital Outlay
Grants & Benefits (677.9) (1,355.7) (1,355.7) (1,355.7) (1,355.7) (1,355.7)
Miscellaneous
Total Operating (677.9) 0.0 (1,355.7) (1,355.7) (1,355.7) (1,355.7) (1,355.7)
Fund Source (Operating Only)
1002 Fed Rcpts (Fed) (430.0) (855.0) (850.0) (845.0) (842.5) (842.5)
1003 G/F Match (UGF) (247.9) (500.7) (505.7) (510.7) (513.2) (513.2)
Total (677.9) 0.0 (1,355.7) (1,355.7) (1,355.7) (1,355.7) (1,355.7)
Positions
Full-time
Part-time
Temporary
Change in Revenues
None
Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Estimated SUPPLEMENTAL (FY2018) cost: 0.0 (separate supplemental appropriation required)
(discuss reasons and fund source(s) in analysis section)
Estimated CAPITAL (FY2019) cost: 0.0 (separate capital appropriation required)
(discuss reasons and fund source(s) in analysis section)
ASSOCIATED REGULATIONS
Does the bill direct, or will the bill result in, regulation changes adopted by your agency? yes
If yes, by what date are the regulations to be adopted, amended or repealed? 01/01/19
Why this fiscal note differs from previous version/comments:
Not applicable; initial version.
Prepared By: Margaret Brodie, Director Phone: (907)334-2400
Division: Health Care Services Date: 01/03/2018
Approved By: Shawnda O'Brien, Assistant Commissioner Date: 01/04/18
Agency: Health and Social Services
Printed 3/28/2018 Page 1 of 3 Control Code: mrCww
CSHB 25(FIN) - Fiscal Note 7
FISCAL NOTE ANALYSIS
STATE OF ALASKA BILL NO. CSHB025(FIN)
2018 LEGISLATIVE SESSION
Analysis
Benefits Costs
Oral Contraceptives: Duplication of Services
It is anticipated that there will be approximately 7,940 female Medicaid recipient oral contraceptive users annually (of
which, 2,940 are through expansion). It is anticipated that approximately 10% or 794 members who are oral contraceptive
users may require duplication of services (e.g., therapy changes, replacement of lost or stolen contraceptives, and
diverted contraceptives). Based on an average 4-month duplication of services, and based on a $45 per month National
Average Drug Acquisition Cost average for oral contraceptives, the total duplication of services cost is estimated to be
(794 members X 4 months X $45) = $142.9 (of which, $52.9 is attributable to expansion)
Benefits Savings
Of the approximately 8,000 female Medicaid members who are contraceptive users, we assume that 75% or 6,000 plan to
use the oral contraceptive long-term (i.e., longer than 12 months). With a standard oral contraceptive failure rate of 9% as
cited by the Centers for Disease Control, 540 unintended pregnancies would result. A report by Foster et. al. (2011)
projects a decrease in failure rate of approximately 30% when oral contraceptives are dispensed in 12-month quantities,
which would result in an oral contraceptive failure rate of 6%. However, based on variable factors in Alaska, we have
estimated a failure rate of 7%. This 7% failure rate would approximate 420 unintended pregnancies. Therefore, it is
approximated that the difference between a 9% failure rate and a 7% failure rate, or 120 unintended pregnancies, may
potentially be avoided through dispensing 12-month quantities of contraceptives.
Based on Medicaid claims data, the rate of complicated births is approximately 4.4%. Applying this differential, we
estimate that approximately 5.28 of the avoided 120 unintended pregnancies would have been complicated births, and
the remaining 114.72 would have been non-complicated. The cost factor used for a complicated birth was $110.0; the
cost factor used for a non-complicated birth was $8.0. Therefore, benefits savings is estimated at (5.28 X $110.0) +
(114.72 X $8.0) = $1,498.6 (of which, $562.0 is attributable to expansion).
$142.9 + ($1,498.6) = ($1,355.7) net total annual projected savings in this component.
FUND SOURCE:
The Medicaid FMAP for contraceptives is 90%
The Medicaid FMAP for pregnancy-related services is 50%
FMAP for the Medicaid expansion population changes by federal fiscal year for several years, settling at 90% for all
services by calendar year 2023. Prorated by state fiscal year, the expansion FMAP rates are:
FY2019 - 93.5%
FY2020 - 92.5%
FY2021 - 91.5%
FY2022 - 90.5%
FY2023 - 90.0%
FY2024 - 90.0%
(Revised 9/26/17 OMB/LFD) Page 2 of 3
HB025CS(FIN)-DHSS-HCMS-1-4-18 Page 2 of 3 Control Code: mrCww
CSHB 25(FIN) - Fiscal Note 7
FISCAL NOTE ANALYSIS
STATE OF ALASKA BILL NO. CSHB025(FIN)
2018 LEGISLATIVE SESSION
Analysis
Applying these several FMAP rates generates the following FY2019 fund source splits:
Promulgation of associated regulations will take approximately six months following State Plan Amendment approval by
the Centers for Medicare and Medicaid Services, with implementation effective January 1, 2019.
Since the regulations will only be in effect for six months of FY2019, cost savings have been adjusted to reflect one-half of
the fiscal year. The department anticipates a net FY2019 savings of ($430.0) federal ($860.0 x.5 = $430.0) and ($247.9) GF
match ($495.7 x .5 = $247.9).
The logic of the calculations for FY2020 - 2024 is the same as above for FY2019.
(Revised 9/26/17 OMB/LFD) Page 3 of 3
HB025CS(FIN)-DHSS-HCMS-1-4-18 Page 3 of 3 Control Code: mrCww

Statutes affected:
HB0025A, AM HB 25, introduced 01/18/2017: 47.07.065
HB0025B, AM CSHB 25(HSS), introduced 04/12/2017: 39.30.090, 14.25.168, 14.25.480, 22.25.090, 39.35.535, 39.35.880, 39.37.145, 23.15.136, 39.30.091, 21.86.310, 14.25.110, 23.15.010, 23.15.210, 21.42.427, 47.07.065
HB0025C, AM CSHB 25(FIN), introduced 05/15/2017: 29.10.200, 29.20.420, 21.42.427, 21.54.500, 39.30.090, 14.25.168, 14.25.480, 22.25.090, 39.35.535, 39.35.880, 39.37.145, 23.15.136, 39.30.091, 21.86.310, 14.25.110, 23.15.010, 23.15.210, 47.07.065
HB0025D, AM CSHB 25(FIN) am(efd fld), introduced 04/06/2018, passed House 04/09/2018: 29.10.200, 29.20.420, 21.42.427, 21.54.500, 39.30.090, 14.25.168, 14.25.480, 22.25.090, 39.35.535, 39.35.880, 39.37.145, 23.15.136, 39.30.091, 21.86.310, 14.25.110, 23.15.010, 23.15.210, 47.07.065