STATEMENT OF PURPOSE
                                                     RS31263 / S1333
This is a FY 2025 appropriation bill for the Office of Energy and Mineral Resources. It appropriates a total
of $12,666,500 and caps the number of authorized full-time equivalent positions at 11.00. The bill funds one
enhancement, which provides $4,400,000 for Electric Grid Modernization.
                                                     FISCAL NOTE
                                                           FTP Gen              Ded               Fed              Total
FY 2024 Original Appropriation                             11.00   0            1,063,900        7,172,600         8,236,500
Prior Year Reappropriation                                  0.00   0           10,641,700                 0       10,641,700
FY 2024 Total Appropriation                                11.00   0           11,705,600        7,172,600        18,878,200
Executive Carry Forward                                     0.00   0            3,216,600                 0        3,216,600
FY 2024 Estimated Expenditures                             11.00   0           14,922,200        7,172,600        22,094,800
Removal of Onetime Expenditures                             0.00   0         (13,868,800)                 0     (13,868,800)
FY 2025 Base                                               11.00   0            1,053,400        7,172,600         8,226,000
Personnel Benefit Costs                                     0.00   0                (800)           (2,100)           (2,900)
Statewide Cost Allocation                                   0.00   0               13,600                 0           13,600
Change in Employee Compensation                             0.00   0               12,800           17,000            29,800
FY 2025 Program Maintenance                                11.00   0            1,079,000        7,187,500         8,266,500
1. Res. Energy Contractor Training                          0.00   0                    0                 0                 0
47. Electric Grid Modernization                             0.00   0                    0        4,400,000         4,400,000
Budget Law Exemptions/Other Adjustments                     0.00   0                    0                 0                 0
FY 2025 Total                                              11.00   0            1,079,000       11,587,500        12,666,500
Chg from FY 2024 Orig Approp                                0.00   0               15,100        4,414,900         4,430,000
% Chg from FY 2024 Orig Approp.                            0.0%                     1.4%             61.6%             53.8%
Contact:
    Frances G. Lippitt
    Budget and Policy Analysis
    (208) 334-4745
DISCLAIMER: This statement of purpose and fiscal note are a mere attachment to this bill and prepared by a proponent
of the bill. It is neither intended as an expression of legislative intent nor intended for any use outside of the legislative
process, including judicial review (Joint Rule 18).
Statement of Purpose / Fiscal Note                                    Bill SOP/FN INTRODUCED: 02/12/2024, 2:03 PM