STATEMENT OF PURPOSE
RS28824 / S1188
This is the FY 2022 original appropriation bill for the Department of Environmental Quality. It appropriates
a total of $71,755,800 and caps the number of authorized full-time equivalent positions at 379.00. For benefit
costs, the bill maintains the current appropriated amount for health insurance at $11,650 per eligible FTP,
extends the holiday for the employer's sick leave contribution rate for another year, and restores funding for the
employer's unemployment insurance contribution rate. The bill also provides funding for the equivalent of a 2%
change in employee compensation for permanent state employees and a 2% upward shift in the compensation
schedule.
The bill funds nine line items, which provide $2,119,600 for operations at the Bunker Hill Central Treatment
Plant; a transfer of $1,500,000 from the Water Pollution Control Fund to the Environmental Remediation
(Triumph Mine) Fund; $560,200 onetime to clean up the Triumph Mine; $980,400 onetime to repair the
Triumph Mine tunnel; $573,200 onetime for the Lake Coeur d'Alene study; a transfer of 2.00 FTP and
$248,900 in the General Fund from the Water Quality Program to the Administration and Support Services
Program; a transfer of $1,000,000 from the General Fund to the Agricultural Best Management Practices Fund;
a transfer of $2,000,000 from the General Fund to the Water Pollution Control Fund and a onetime $2,000,000
appropriation from the same fund for projects around Lake Coeur d'Alene; and a transfer of $6,181,700 from
the General Fund to the Water Pollution Control Fund for assistance to disadvantaged communities.
DISCLAIMER: This statement of purpose and fiscal note are a mere attachment to this bill and prepared by a proponent
of the bill. It is neither intended as an expression of legislative intent nor intended for any use outside of the legislative
process, including judicial review (Joint Rule 18).
Statement of Purpose / Fiscal Note Bill SOP/FN INTRODUCED: 03/15/2021, 5:15 PM
FISCAL NOTE
FTP Gen Ded Fed Total
FY 2021 Original Appropriation 379.00 22,215,700 15,699,800 28,745,200 66,660,700
Reappropriation 0.00 0 363,000 0 363,000
1. IPDES Funding 0.00 0 311,300 0 311,300
FY 2021 Total Appropriation 379.00 22,215,700 16,374,100 28,745,200 67,335,000
Executive Holdback 0.00 (1,110,800) 0 0 (1,110,800)
FY 2021 Estimated Expenditures 379.00 21,104,900 16,374,100 28,745,200 66,224,200
Removal of Onetime Expenditures (3.00) (212,800) (1,984,500) (429,200) (2,626,500)
Restore Rescissions 3.00 1,110,800 0 0 1,110,800
FY 2022 Base 379.00 22,002,900 14,389,600 28,316,000 64,708,500
Benefit Costs 0.00 62,500 22,600 41,700 126,800
Statewide Cost Allocation 0.00 19,700 14,200 32,600 66,500
Change in Employee Compensation 0.00 303,400 113,400 203,800 620,600
FY 2022 Program Maintenance 379.00 22,388,500 14,539,800 28,594,100 65,522,400
1. Bunker Hill CTP 0.00 0 2,119,600 0 2,119,600
2. WPCF Transfer to Triumph Fund 0.00 0 1,500,000 0 1,500,000
3. Triumph Mine Clean Up 0.00 0 560,200 0 560,200
4. Triumph Mine Tunnel Closure 0.00 0 980,400 0 980,400
5. CdA Lake Study 0.00 0 573,200 0 573,200
6. Realignment Transfer 0.00 0 0 0 0
7. Ag BMP Transfer 0.00 1,000,000 0 0 1,000,000
8. Lake Coeur d'Alene Transfer 0.00 2,000,000 2,000,000 0 4,000,000
9. Disadvantaged Communities Transfer 0.00 6,181,700 0 0 6,181,700
Cash Transfers 0.00 (9,181,700) (1,500,000) 0 (10,681,700)
Budget Law Exemptions and Adjustments 0.00 0 0 0 0
FY 2022 Total 379.00 22,388,500 20,773,200 28,594,100 71,755,800
Chg from FY 2021 Orig Approp 0.00 172,800 5,073,400 (151,100) 5,095,100
% Chg from FY 2021 Orig Approp. 0.0% 0.8% 32.3% (0.5%) 7.6%
Contact:
Rob J Sepich
Budget and Policy Analysis
(208) 334-4742
DISCLAIMER: This statement of purpose and fiscal note are a mere attachment to this bill and prepared by a proponent
of the bill. It is neither intended as an expression of legislative intent nor intended for any use outside of the legislative
process, including judicial review (Joint Rule 18).
Statement of Purpose / Fiscal Note Bill SOP/FN INTRODUCED: 03/15/2021, 5:15 PM